Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ILLRthis companyTriller Group Inc.	$0.09	-0.03×	-0.02×	0.27×	-1.05×	-47268.8%	-461.2%	-640.1%	-807.2%	53.2%	82.2%	-448.7%	-0.49×	-1.01×	-7.44×	0.04×	0.0%	2	-90.18	2	C
BZFDBuzzFeed, Inc.	$0.55	-0.61×	0.71×	0.19×	-3.18×	-559.0%	32.0%	-7.1%	-31.2%	-116.9%	-9.6%	-58.8%	1.74×	-2.18×	-2.29×	0.9×	0.0%	3	-6.18	1	C-
CDLXCardlytics, Inc.	$1.89	-0.59×	-9.39×	0.26×	-3.48×	-30326.9%	45.0%	-20.2%	-44.4%	1590.2%	-22.6%	-10.6%	-33.08×	-2.55×	-4.43×	1.75×	0.0%	4	-8.8	2	B-
IZEAIZEA Worldwide, Inc.	$2.26	1,752×	1.55×	2.42×	36.09×	-208.2%	48.1%	-6.0%	0.1%	0.1%	-3.8%	2.1%	0×	-74.26×	-290.31×	6.44×	0.0%	2	2.19	1	C-
PODCPodcastOne, Inc.	$2.06	-20.56×	2.6×	0.88×	-25.18×	-298.2%	11.3%	-4.3%	-4.3%	-12.7%	-12.6%	4.5%	0.01×	1.65×	0×	1.35×	0.0%	3	2.98	2	C
SEATVivid Seats Inc.	$1.54	-0.12×	-0.61×	0.09×	-0.61×	-6361.8%	69.6%	-9.9%	-75.2%	504.3%	-16.7%	-212.0%	-4.74×	-0.52×	-2.38×	0.59×	0.0%	4	-4.49	2	B-
Peer median	—	-0.59×	0.71×	0.26×	-3.18×	-559.0%	45.0%	-7.1%	-31.2%	0.1%	-12.6%	-10.6%	0×	-2.18×	-2.38×	1.35×	0.0%	3	-4.49	2	—