| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €39.40 | 13.81× | 0.61× | 11.22× | 19.11× | 202.6% | 94.9% | 95.3% | 81.3% | 4.4% | 3.3% | 7.1% | 0.53× | 8.82× | 3.39× | 0.15× | 3.7% | 4 | 0.94 | 3 | B- | |
| €30.70 | 21.16× | 1.25× | 0.99× | 12.59× | 228.6% | 38.8% | 6.9% | 4.7% | 5.9% | 4.0% | 19.3% | 0.81× | 2.29× | 2.07× | 1.6× | 5.8% | 6 | 1.18 | 1 | C- | |
| €101.00 | -13.02× | 0.49× | 4.99× | 104.09× | -757.8% | 48.9% | 28.6% | -38.3% | -3.8% | 1.2% | -6.5% | 1.52× | 78.57× | 0.49× | 2.89× | 0.0% | 3 | 0.22 | 2 | C | |
| €8.55 | 9.52× | 0.47× | 5.43× | 17.99× | 492.4% | 83.3% | 95.4% | 56.9% | 4.9% | 4.4% | 13.6% | 0.86× | 11.12× | 2.62× | 1.92× | 1.9% | 6 | 0.52 | 4 | A | |
| €15.47 | -13.58× | 0.43× | 1.15× | -520.6× | -2566.9% | 32.5% | 19.1% | -8.5% | -3.2% | 2.9% | -0.3% | 1.13× | -353.78× | 3.36× | 1.33× | 19.6% | 5 | 0.35 | 2 | C | |
| €31.50 | 76× | 0.7× | 4.42× | 35.05× | 133.0% | 70.9% | 59.8% | 5.8% | 0.9% | 4.1% | 7.3% | 1.13× | 21.68× | 1.9× | 0.26× | 7.9% | 7 | 0.41 | 3 | B | |
| Peer median | — | 9.52× | 0.49× | 4.42× | 17.99× | 133.0% | 48.9% | 28.6% | 4.7% | 0.9% | 4.0% | 7.3% | 1.13× | 11.12× | 2.07× | 1.6× | 5.8% | 6 | 0.41 | 2 | — |





