Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+41.3%
₹92.85
vs ₹65.73 price
Levered DCF
-₹0.95
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
11.88
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.64×0.46×-0.23×-0.14×-0.15×-0.08×-0.01×-0.02×
P/B0.87×0.43×0.77×-0×-0×-0×-0×-0×
P/S125.35×0.41×0.2×0.01×0.02×0.05×0.03×0.01×
EV / EBITDA-13.67×0.45×22.49×-354.67×732.85×-54.41×-4.1×-6.48×
Gross margin100.0%98.2%62.1%52.3%9.2%25.1%-26.9%-14.6%
Operating margin-1035.1%88.2%41.9%-5.8%-4.0%-66.7%-291.5%-55.4%
Net margin2699.0%90.1%4675.2%-10.5%-11.3%-63.5%-343.4%-54.6%
Current ratio38.15×7.2×2.2×0.05×0.03×0.04×0.04×0.23×
Debt / equity0×0×0×-0.76×-0.77×-0.77×-0.78×-1.01×
Interest coverage-3,969.5×41,489×6,712.25×-1.46×-0.91×-5.3×-36.67×-16.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.7%93.9%18326.5%1.5%1.3%2.6%23.2%14.4%
Return on invested capital20.8%91.9%161.9%3.8%2.3%13.4%99.2%-255.1%
Return on assets18.3%80.9%10394.4%-12.6%-12.1%-21.0%-170.7%-31.3%
Free cash flow yield-13.2%73.9%-18.3%244.8%272.0%-100.8%-120.6%-2447.5%
Earnings yield21.5%217.9%23732.4%-736.2%-656.7%-1259.9%-10961.7%-5239.5%
Enterprise value₹287.2M₹115.2M₹7.9M₹2.3B₹2.3B₹2.3B₹2.3B₹2.3B
Net debt / EBITDA0.06×-0.01×-13.51×-353.74×730.9×-54.27×-4.08×-6.46×
Cash conversion cycle (days)29,996-30-32-89-37-107-18308