| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$27.82 | 14.1× | 2.27× | 3.27× | 6.34× | -169.0% | 41.2% | 38.9% | 23.3% | 16.2% | 14.6% | 8.1% | 0.18× | 0.22× | 10.38× | 1.75× | 0.0% | 8 | 5.63 | 4 | A- | |
| $196.33 | 19.07× | 3.44× | 7.15× | 9.85× | 18.6% | 58.1% | 53.1% | 37.5% | 18.0% | 13.1% | 5.0% | 0.01× | -0.3× | 226.89× | 2.02× | 0.9% | 6 | 7.03 | 4 | A+ | |
| $36.96 | 14.14× | 1.71× | 3.94× | 9.05× | -189.3% | 44.9% | 41.5% | 27.9% | 12.1% | 12.3% | -2.7% | 0.3× | 0.5× | 27.26× | 1.83× | 0.0% | 4 | 1.68 | 3 | B+ | |
| $11.89 | 39× | 1.53× | 4.79× | 11.86× | -127.3% | 25.0% | 23.8% | 12.2% | 3.9% | -0.7% | -0.1% | 0.27× | 1.36× | 2.41× | 1.56× | 0.0% | 7 | 2.77 | 4 | A- | |
| $22.78 | 14.15× | 4.01× | 4.79× | 7.52× | -56.2% | 47.5% | 43.2% | 33.9% | 28.4% | 21.8% | 7.5% | 0.09× | -0.22× | 37.23× | 2.35× | 0.4% | 9 | 5.32 | 4 | A | |
| $1.60 | -81.94× | 6.86× | 0× | -85.08× | -99.7% | 0.0% | 0.0% | 0.0% | -8.2% | -8.0% | -1.0% | 0× | 0.3× | 0× | 10.37× | 0.0% | 2 | 119.84 | 1 | C- | |
| Peer median | — | 14.15× | 3.44× | 4.79× | 9.05× | -99.7% | 44.9% | 41.5% | 27.9% | 12.1% | 12.3% | -0.1% | 0.09× | 0.3× | 27.26× | 2.02× | 0.0% | 6 | 5.32 | 4 | — |





