| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.95 | 48× | 0.75× | 0.13× | 4.98× | 20482.3% | 18.8% | 1.6% | 0.3% | 1.5% | 1.1% | -16.5% | 1.05× | 2.24× | 2.17× | 1.83× | 2.5% | 6 | 2.28 | 3 | B | |
| $13.10 | -39.96× | 25.82× | 3.08× | 91.82× | 125.1% | 78.3% | -7.9% | -7.6% | -64.1% | -17.2% | 3.8% | 2.75× | 5.51× | -3.36× | 0.88× | 0.0% | 5 | 0.25 | 2 | C | |
| $10.06 | -19.63× | 1.31× | 1.84× | 14.96× | -136.0% | 67.5% | -6.0% | -9.3% | -6.6% | -3.0% | 8.3% | 0.38× | 2.41× | -1.66× | 1.07× | 0.0% | 5 | -0.42 | 2 | B- | |
| $5.19 | -17.58× | 3.54× | 6.36× | -23.87× | -1033.0% | 29.3% | -36.1% | -36.4% | -20.3% | -18.4% | -21.8% | 0.1× | 1.61× | -22.23× | 2.08× | 0.0% | 5 | 3.7 | 5 | S- | |
| Peer median | — | -19.63× | 3.54× | 3.08× | 14.96× | -136.0% | 67.5% | -7.9% | -9.3% | -20.3% | -17.2% | 3.8% | 0.38× | 2.41× | -3.36× | 1.07× | 0.0% | 5 | 0.25 | 2 | — |



