| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.48 | -8.84× | 2.96× | 270.32× | -5.86× | -62.3% | 57.4% | -3084.8% | -3060.0% | -33.5% | -33.5% | -10.7% | 0.01× | 3.1× | 0× | 14.69× | 0.0% | 2 | 31.88 | 2 | C+ | |
| $14.54 | -4.66× | 2.52× | 0× | -4.38× | -92.2% | 0.0% | 0.0% | 0.0% | -54.1% | -57.8% | -20.8% | 0× | 0.27× | 0× | 12.83× | 0.0% | 2 | 12.15 | 2 | C+ | |
| $31.21 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $11.10 | -40.53× | 9.93× | 0× | -39.82× | -99.8% | 0.0% | 0.0% | 0.0% | -25.0% | -69.1% | -5.4% | 0.02× | 0.24× | 0× | 6.21× | 0.0% | 2 | 32.84 | 2 | C | |
| $8.63 | -5.88× | 1.84× | 0× | -2.69× | -63.4% | 0.0% | 0.0% | 0.0% | -31.4% | -31.6% | -14.3% | 0.01× | 3.14× | 0× | 10.01× | 0.0% | 2 | 35.26 | 2 | C+ | |
| $2.44 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| Peer median | — | -5.88× | 2.52× | 0× | -4.38× | -99.2% | 0.0% | 0.0% | 0.0% | -49.1% | -53.9% | -14.3% | 0.01× | 0.24× | 0× | 10.01× | 0.0% | 2 | 16.42 | 2 | — |





