| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $124.24 | 18.25× | 2.68× | 1.27× | 9.2× | 0.6% | 21.2% | 9.0% | 6.9% | 14.7% | 9.1% | 7.9% | 0.2× | 0.47× | 0× | 1.27× | 2.3% | 6 | 4.6 | 1 | C- | |
| CA$38.82 | 10.75× | 1.33× | 0.85× | 5.15× | -17.2% | 10.5% | 8.8% | 7.9% | 12.4% | 6.7% | 8.1% | 0.45× | 1.1× | 9.39× | 1.57× | 3.4% | 6 | 3.22 | 4 | A- | |
| CA$95.84 | 12.56× | 1.65× | 1.52× | 5.7× | 27.3% | 43.4% | 16.3% | 12.1% | 13.1% | 7.3% | 9.3% | 0.41× | 0.94× | 10.76× | 1.39× | 3.8% | 8 | 3.15 | 4 | A- | |
| Peer median | — | 11.66× | 1.49× | 1.18× | 5.43× | 5.1% | 26.9% | 12.6% | 10.0% | 12.8% | 7.0% | 8.7% | 0.43× | 1.02× | 10.07× | 1.48× | 3.6% | 7 | 3.19 | 4 | — |


