Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IMPC.STthis companyImpact Coatings AB (publ)	SEK 2.95	-2.71×	0.8×	2.62×	-2.65×	-234.5%	-107.4%	-108.5%	-97.0%	-29.7%	-27.0%	-38.5%	0.18×	0.23×	-102.6×	3.2×	0.0%	3	3.79	1	C-
AXOLOT.STAxolot Solutions Holding AB (publ)	SEK 0.20	-13.81×	1.05×	7.74×	-12.91×	-1925.6%	-60.8%	-60.8%	-56.1%	-7.6%	-8.3%	-6.9%	0×	2.34×	0×	5.49×	0.0%	2	23.86	1	C-
BOMILL.STBoMill AB	SEK 0.35	-5.84×	5.5×	4.54×	-4.97×	-3896.5%	-92.9%	-98.2%	-74.6%	-90.5%	-115.0%	-18.6%	0×	0.2×	-1,528.27×	1.69×	0.0%	4	-8.67	1	C-
CI.STCell Impact AB (publ)	SEK 0.02	-0.25×	0.27×	5.83×	-0.98×	244.4%	-2180.0%	-2242.9%	-2369.6%	-109.1%	-84.6%	-145.7%	0.27×	-0.39×	-30.73×	2.02×	0.0%	4	-9.55	2	C+
FLEXQ.STFlexQube AB (publ)	SEK 27.00	-5.47×	3.37×	1.66×	-9.21×	-258.9%	-23.4%	-27.2%	-30.3%	-61.6%	-29.1%	-19.8%	0.86×	-0.46×	-13.63×	1.26×	0.0%	5	2.91	3	B+
GGEO.STGuideline Geo AB (publ)	SEK 9.00	-180.8×	0.58×	0.39×	3.45×	216.1%	6.6%	0.7%	-0.2%	-0.3%	-0.5%	-3.5%	0.03×	-0.67×	0.8×	3.83×	0.0%	8	3.72	4	A
Peer median	—	-5.84×	1.05×	4.54×	-4.97×	-258.9%	-60.8%	-60.8%	-56.1%	-61.6%	-29.1%	-18.6%	0.03×	-0.39×	-13.63×	2.02×	0.0%	4	2.91	2	—