Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-915.3%
-₹48.02
vs ₹5.89 price
Levered DCF
-₹30.19
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.86×-2.41×-1×-0.64×-1.02×-1.01×-0.12×-0.16×
P/B-0.04×-0.05×-0.1×-0.08×-0.07×-0.04×-0.01×-0.01×
P/S0×81.63×1.09×0.15×0.06×0.09×0.06×0.03×
EV / EBITDA836.19×-920.55×-12.74×-10.72×-30.16×-141.82×-17.32×-36.5×
Gross margin0.0%-3180.4%-18.1%-32.6%36.5%-20.0%-49.1%12.7%
Operating margin0.0%90.8%-150.0%-32.7%2.8%-20.5%-50.2%-15.9%
Net margin0.0%-3398.7%-108.5%-23.4%-5.6%-8.7%-47.3%-16.8%
Current ratio0.04×0.03×0.03×0.26×0.37×0.26×0.2×0.16×
Debt / equity-0.83×-0.85×-0.87×-0.96×-1.19×-1.35×-1.42×-1.62×
Interest coverage-3,913.21×23.89×-3,222.09×-4,883.93×62.87×-3,796.02×-1,155.83×-16.24×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.0%2.2%9.7%12.1%6.9%3.8%11.4%8.6%
Return on invested capital14.2%-0.4%107.0%458.2%17.8%-25.6%-28.2%-13.0%
Return on assets-4.0%-4.3%-17.3%-16.4%-6.7%-3.3%-10.2%-7.7%
Free cash flow yield0.0%-1.4%1.4%2.2%229.2%6.1%92.3%99.6%
Earnings yield-53.7%-41.6%-99.7%-156.0%-97.8%-99.4%-813.9%-634.8%
Enterprise value₹2.8B₹2.8B₹3B₹2.9B₹3B₹3.2B₹3.1B₹3.2B
Net debt / EBITDA800.14×-865.5×-11.46×-9.92×-28.46×-137.87×-17.15×-36.2×
Cash conversion cycle (days)-9,059-3,972-1,847-119-125-123-277-149