| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.46 | 2.68× | 0.24× | 0.78× | 1.52× | 221.1% | 28.7% | 24.8% | 31.0% | 9.4% | 7.5% | 63.3% | 0× | -0.07× | 17.17× | 11.99× | 1.4% | 7 | 3.6 | 4 | A+ | |
| $3.15 | 2.23× | 0.29× | 0.88× | 3.28× | 891.0% | 53.6% | 48.1% | 39.4% | 13.0% | 10.0% | 65.5% | 0.59× | 2.07× | 3.76× | 0.52× | 52.2% | 7 | 0.89 | 5 | S- | |
| Peer median | — | 2.23× | 0.29× | 0.88× | 3.28× | 891.0% | 53.6% | 48.1% | 39.4% | 13.0% | 10.0% | 65.5% | 0.59× | 2.07× | 3.76× | 0.52× | 52.2% | 7 | 0.89 | 5 | — |

