| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.53 | -5.8× | 2.26× | 22.65× | -4.12× | -119.9% | 100.0% | -377.1% | -407.0% | -40.6% | -34.5% | -16.1% | 0.03× | 1.78× | -192.41× | 11.72× | 0.0% | 1 | 3.58 | 2 | C | |
| $87.37 | -17.97× | 1.02× | 7.1× | -19.39× | -47.0% | 77.6% | -22.6% | -39.6% | -5.7% | -3.1% | 1.4% | 0.01× | 11.79× | -45.74× | 7.54× | 0.0% | 2 | 6.35 | 2 | B- | |
| $1.13 | -7.12× | 6.39× | 6.65× | -13.59× | -735.5% | 86.6% | -45.3% | -92.7% | -89.1% | -16.7% | -8.8% | 1.58× | -1.41× | -4.08× | 1.62× | 0.0% | 2 | -1.8 | 1 | D+ | |
| Peer median | — | -12.54× | 3.71× | 6.88× | -16.49× | -391.2% | 82.1% | -34.0% | -66.1% | -47.4% | -9.9% | -3.7% | 0.8× | 5.19× | -24.91× | 4.58× | 0.0% | 2 | 2.28 | 2 | — |


