| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.48 | -8.97× | 5.31× | 0× | -7.19× | -83.0% | 0.0% | 0.0% | 0.0% | -59.3% | -62.5% | -9.0% | 0× | 1.79× | 0× | 9.09× | 0.0% | 3 | 26.71 | 1 | D+ | |
| $3.95 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $46.78 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $4.24 | -3.75× | 3.68× | 0× | -3.14× | -80.0% | 0.0% | 0.0% | 0.0% | -97.7% | -91.0% | -24.0% | 0.12× | 0.66× | 0× | 5.68× | 0.0% | 1 | -1.2 | 2 | C | |
| $1.39 | -1.34× | 2× | 0× | -1.02× | -65.7% | 0.0% | 0.0% | 0.0% | -149.8% | -123.8% | -59.1% | 0.24× | 0.34× | -85.95× | 2.77× | 0.0% | 2 | -1.41 | 2 | C+ | |
| $11.10 | -2.78× | 1.5× | 0× | -2.39× | -90.4% | 0.0% | 0.0% | 0.0% | -53.8% | -58.7% | -28.8% | 0.01× | 0.39× | 0× | 10.25× | 0.0% | 1 | 9.54 | 2 | C | |
| Peer median | — | -3.75× | 3.58× | 0× | -2.39× | -90.4% | 0.0% | 0.0% | 0.0% | -63.0% | -58.7% | -24.0% | 0.12× | 0.34× | 0× | 5.68× | 0.0% | 2 | -1.2 | 2 | — |





