Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
IMXIthis companyInternational Money Express, Inc.	$6.89	14.09×	2.86×	0.76×	6.67×	332.9%	36.0%	11.2%	5.4%	20.3%	12.3%	3.4%	1.34×	0.63×	5.75×	2.51×	0.0%	6	3.19	3	B+
BANDBandwidth Inc.	$41.69	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
CCSIConsensus Cloud Solutions, Inc.	$44.33	4.97×	30.5×	1.2×	5.5×	-0.8%	79.8%	43.0%	24.2%	613.7%	18.3%	25.2%	42.14×	3.01×	4.23×	1.79×	0.0%	8	2.08	4	A-
OSPNOneSpan Inc.	$22.11	6.72×	1.79×	2×	7.1×	15.1%	70.7%	20.6%	30.0%	26.8%	17.7%	10.4%	0.02×	-1.08×	0×	1.5×	3.8%	4	6.67	5	S-
PDYNPalladyne AI Corp.	$3.32	16.38×	2.22×	31.54×	18.39×	-110.0%	48.7%	-617.7%	191.4%	13.4%	-35.6%	-17.1%	0.14×	-0.87×	0×	9.28×	0.0%	1	-3.76	2	C
RPAYRepay Holdings Corporation	$4.58	-1.22×	0.64×	1.01×	-3.94×	-119.6%	75.0%	-3.9%	-83.0%	-53.0%	-1.1%	29.2%	0.9×	-2×	-0.86×	0.82×	0.0%	5	-0.39	2	B-
Peer median	—	4.97×	1.79×	1.2×	7.1×	-110.0%	70.7%	-1.9%	24.2%	13.4%	-1.1%	14.5%	0.9×	-0.87×	0×	1.5×	0.0%	5	1.95	2	—