| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹70.00 | 118.14× | 2.48× | 1.26× | 28.1× | -75.0% | 10.0% | 2.2% | 1.1% | 2.1% | 2.7% | 12.0% | 0.05× | -1.42× | 2.12× | 1.65× | 1.3% | 6 | 2.58 | 3 | B- | |
| ₹34.45 | 10.04× | 1.59× | 1.82× | 5.73× | -44.1% | 35.1% | 16.0% | 18.1% | 15.8% | 10.9% | -12.3% | 0× | -0.85× | 0× | 6.05× | 4.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.15 | -10.66× | 1.85× | 0.58× | 9.05× | 4817.6% | 33.2% | 69.4% | -5.4% | -17.3% | 40.6% | 34.8% | 2.43× | 5.07× | 6.91× | 1.1× | 0.0% | 1 | 0.52 | — | — | |
| ₹80.55 | 2,580.67× | 4.29× | 1.18× | 39.25× | -117.7% | 12.7% | 2.4% | 0.0% | 0.2% | 4.7% | -4.7% | 0.82× | 5.74× | 1.97× | 1.7× | 0.0% | 3 | — | 1 | C- | |
| ₹59.89 | 1.34× | 0.96× | 2.23× | 133.55× | -139.4% | 15.1% | 0.4% | 165.9% | 71.4% | 0.1% | -14.3% | 0.01× | -1.96× | 1.97× | 6.21× | 0.0% | 5 | 13.66 | 5 | A+ | |
| Peer median | — | 5.69× | 1.72× | 1.5× | 24.15× | -80.9% | 24.2% | 9.2% | 9.1% | 8.0% | 7.8% | -8.5% | 0.41× | 2.11× | 1.97× | 3.88× | 0.0% | 4 | 7.09 | 3 | — |




