Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-129.4%
-₹6.45
vs ₹21.95 price
Levered DCF
-₹6.52
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.9×-13.95×-13.3×-13.45×-1,616.67×2.51×-8.71×-22.41×
P/B-7.65×-16.15×116.42×9.01×11.8×2.21×-0.37×8.99×
P/S21.64×27.79×1,394.42×35.88×8.7×0.8×9.72×5.58×
EV / EBITDA-21.37×-20.24×-16.14×-14.63×243.26×4.11×-9.87×-28.76×
Gross margin58.8%86.9%-53.3%67.1%52.5%59.9%89.8%75.3%
Operating margin-180.7%-243.8%-8864.4%-179.0%26.7%48.5%-43.6%-44.5%
Net margin-155.0%-198.5%-10482.2%-266.8%-0.5%31.9%-110.9%-25.2%
Current ratio0.28×0.37×1.93×1.91×2.4×2.58×0.29×0.41×
Debt / equity-1.32×-2.38×9.55×0.21×0×1.96×-0.04×0×
Interest coverage-5.5×-7.39×-11.91×-72.64×12.39×15.83×-24.62×-336.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity54.8%115.4%-875.1%-67.0%-0.7%87.9%4.2%-40.6%
Return on invested capital-164.4%-92.4%-58.9%-35.4%35.0%44.5%342.2%-66.2%
Return on assets-78.0%-43.2%-63.8%-42.1%-0.5%19.5%-19.3%-17.0%
Free cash flow yield-2.6%-7.4%-7.3%-3.5%17.5%-71.0%-14.0%-4.7%
Earnings yield-7.2%-7.1%-7.5%-7.4%-0.1%39.8%-11.4%-4.5%
Enterprise value₹69.4M₹65.7M₹67.7M₹48.4M₹103.9M₹36.3M₹20.8M₹27.7M
Net debt / EBITDA-3.07×-2.57×-1.18×-0.11×-2.48×1.87×-0.03×0.48×
Cash conversion cycle (days)-781,461185-17354251,392-42