Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-290.5%
-₹92.59
vs ₹48.60 price
Levered DCF
-₹100.98
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
-7
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-450.56×-132.58×-68.13×-45.04×-210.77×-168.95×6.28×265×
P/B-0.33×-0.34×-0.39×-0.21×-0.23×-0.27×-0.14×-0.28×
P/S78.05×0×0×0×0×534.72×171.62×828.7×
EV / EBITDA-1,752.07×-291.93×-315.57×-194.17×-435.45×-475.35×50.68×30,658.03×
Gross margin40.5%0.0%0.0%0.0%0.0%-542.6%-181.2%-462.6%
Operating margin-17.3%0.0%0.0%0.0%0.0%-566.4%2875.1%-6.9%
Net margin-17.3%0.0%0.0%0.0%0.0%-314.3%2738.7%318.6%
Current ratio0×1,819.45×612.16×272.84×337.43×35.79×32.32×36.55×
Debt / equity-1.07×-1.07×-1.07×-1.08×-1.08×-1.08×-1.08×-1.06×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.1%0.3%0.6%0.5%0.1%0.2%-2.3%-0.1%
Return on invested capital-0.4%-6.8%-6.3%-7.8%-3.5%-3.3%27.2%-0.0%
Return on assets-0.4%-3.6%-7.7%-5.4%-1.3%-1.8%25.5%1.2%
Free cash flow yield27.6%-0.8%-2.0%-0.4%-1.1%-0.7%-2.7%-0.5%
Earnings yield-0.2%-0.7%-1.5%-2.2%-0.5%-0.6%16.0%0.4%
Enterprise value₹1.5B₹1.7B₹1.8B₹1.5B₹1.6B₹1.6B₹1.5B₹1.6B
Net debt / EBITDA-1,299.73×-221.36×-231.25×-162.41×-359.16×-380.62×44.72×24,195.46×
Cash conversion cycle (days)0000-201,8931,033869