Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-369.6%
-₹135.07
vs ₹50.10 price
Levered DCF
-₹170.93
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E34.44×-6.16×155×20.81×5.83×-4.05×23.26×11.98×
P/B0.46×0.58×0.58×0.28×0.31×0.14×0.1×0.12×
P/S0.11×0.14×0.24×0.13×0.23×2.2×0.09×0.07×
EV / EBITDA1.91×-17.97×6.85×12.11×0.83×-9.2×-3.31×2.72×
Gross margin5.2%-0.4%5.2%3.7%12.3%11.2%-1.7%9.5%
Operating margin1.6%-1.8%2.3%1.6%4.7%-23.3%-2.9%1.9%
Net margin0.3%-2.3%0.2%0.6%3.9%-54.2%0.4%0.6%
Current ratio1.11×1.58×4.45×1.18×1.37×0.18×16.57×1.71×
Debt / equity0.23×0.42×0.08×0.36×0.12×0.11×0×0×
Interest coverage1.11×-1.33×0.67×1.64×9.63×-2.72×-19.49×1.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.3%-9.4%0.4%1.3%5.3%-3.5%0.4%1.0%
Return on invested capital4.0%-4.1%3.2%1.4%5.0%-1.3%-2.3%1.9%
Return on assets0.4%-6.6%0.3%1.0%2.7%-3.1%0.4%0.8%
Free cash flow yield145.7%-68.4%-4.8%-55.7%-15.1%17.4%58.2%-48.7%
Earnings yield2.9%-16.2%0.6%4.8%17.2%-24.7%4.3%8.4%
Enterprise value₹66.3M₹390.1M₹281.3M₹214.6M₹25.6M₹100M₹38.1M₹47.9M
Net debt / EBITDA-3.41×-7.42×0.76×5.32×-3.45×-4.02×0.18×-0.17×
Cash conversion cycle (days)-22545647-0321529