| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹357.70 | 8.4× | 1.09× | 1.24× | 5.43× | -6.7% | 35.8% | 14.6% | 14.8% | 13.0% | 9.2% | 7.0% | 0.02× | -0.17× | 50.81× | 8.91× | 1.7% | 2 | — | 3 | B | |
| ₹26.17 | 29.81× | 1.59× | 0.15× | 13.09× | -21.4% | 9.3% | 4.0% | 0.5% | 5.3% | 4.1% | -43.2% | 6.06× | 10.37× | 1.18× | 1.77× | 0.0% | 3 | 2.14 | 1 | D+ | |
| ₹1,825.00 | 7.37× | 1.4× | 1.22× | 3.63× | 114.3% | 43.8% | 20.7% | 16.5% | 19.0% | 17.0% | 10.6% | 0.01× | -1.17× | 135.36× | 6.15× | 1.4% | 6 | 13.99 | 4 | A+ | |
| ₹453.05 | 6.57× | 1.43× | 0.96× | 4.76× | 343.7% | 25.5% | 17.8% | 14.6% | 21.7% | 18.5% | 7.0% | 0.05× | 0.17× | 37.68× | 3.59× | 2.9% | 3 | — | 3 | B+ | |
| Peer median | — | 7.37× | 1.43× | 0.96× | 4.76× | 114.3% | 25.5% | 17.8% | 14.6% | 19.0% | 17.0% | 7.0% | 0.05× | 0.17× | 37.68× | 3.59× | 1.4% | 3 | 8.06 | 3 | — |



