| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹614.60 | 25.99× | 3.32× | 2.97× | 16.46× | -10.0% | 100.0% | 14.0% | 11.4% | 12.8% | 10.5% | 5.9% | 0.05× | -0.38× | 25.52× | 2.41× | 0.5% | 5 | 8.4 | 4 | A- | |
| ₹543.55 | 22.9× | 4.17× | 5.99× | 18.93× | -77.2% | 43.7% | 28.5% | 26.2% | 18.2% | 14.2% | 0.0% | 0.03× | -0.36× | 43.29× | 4.21× | 0.4% | 3 | — | 2 | C | |
| ₹436.90 | 49.54× | 3.24× | 4.2× | 16.78× | 18.0% | 33.8% | 14.1% | 8.5% | 6.5% | 7.3% | 3.9% | 0.09× | -0.41× | 10.79× | 1.38× | 0.3% | 3 | 6.39 | 3 | B | |
| ₹12.92 | 53.54× | 18.74× | 10.72× | -303.29× | -94.3% | -0.8% | -3.5% | 20.0% | 35.0% | -6.0% | 0.0% | 0× | 0.15× | 0× | 4.54× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 49.54× | 4.17× | 5.99× | 16.78× | -77.2% | 33.8% | 14.1% | 20.0% | 18.2% | 7.3% | 0.0% | 0.03× | -0.36× | 10.79× | 4.21× | 0.3% | 3 | 6.39 | 2 | — |



