Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INDHOTEL.NSthis companyThe Indian Hotels Company Limited	₹891.65	39×	6.23×	8.4×	22.34×	163.2%	58.3%	26.5%	21.5%	16.0%	10.7%	1.9%	0.22×	0.64×	15.45×	2.49×	0.4%	5	12.67	4	A-
CHALET.NSChalet Hotels Limited	₹811.85	23.81×	4.15×	5.54×	14.17×	-309.9%	55.9%	34.6%	23.3%	17.4%	11.7%	3.7%	0.64×	1.68×	5.31×	0.7×	0.1%	5	—	2	B-
EIHOTEL.NSEIH Limited	₹308.55	27.22×	3.25×	5.82×	15.42×	241.8%	65.1%	30.0%	21.4%	11.9%	10.2%	2.1%	0.05×	0.07×	38.16×	2.69×	0.6%	4	—	2	C+
ITDC.NSIndia Tourism Development Corporation Limited	₹630.85	38.55×	7.54×	5.98×	25.84×	-51.0%	46.9%	15.8%	15.5%	19.6%	14.6%	2.3%	0×	-0.45×	47.95×	1.93×	0.8%	4	—	2	C
JUJUNIPER.BOJuniper Hotels Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KAMATHOTEL.NSKamat Hotels (India) Limited	₹221.28	11.26×	1.22×	1×	5.15×	99.9%	55.1%	17.6%	8.9%	10.9%	8.0%	15.6%	0.74×	1.67×	2.37×	1.06×	0.0%	3	—	3	B-
Peer median	—	25.51×	3.7×	5.68×	14.79×	24.5%	55.5%	23.8%	18.4%	14.7%	10.9%	3.0%	0.34×	0.87×	21.74×	1.5×	0.4%	4	—	2	—