| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹308.35 | 18.48× | 1.84× | 1.28× | 10.1× | -635.4% | 20.4% | 11.7% | 7.0% | 10.0% | 7.4% | -3.2% | 0.58× | 2.37× | 2.95× | 0.74× | 1.4% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹237.83 | -92.06× | 14.68× | 6.1× | 168.05× | -94.4% | 25.4% | -1.2% | -6.6% | -16.0% | -0.9% | -0.9% | 1.11× | 8.77× | -0.22× | 0.5× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹890.25 | 10.53× | 1.57× | 1.4× | 7.39× | -81.9% | 18.5% | 15.3% | 13.3% | 14.9% | 12.3% | -0.2% | 0.26× | 1.03× | 8.06× | 1.16× | 0.5% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -40.76× | 8.13× | 3.75× | 87.72× | -88.2% | 22.0% | 7.0% | 3.3% | -0.5% | 5.7% | -0.5% | 0.68× | 4.9× | 3.92× | 0.83× | 0.3% | 3 | — | 2 | — |


