| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.45 | 29.28× | 12.14× | 22.29× | 27.28× | -110.5% | 93.8% | 82.0% | 76.1% | 41.4% | 14.1% | 0.0% | 2.03× | 3.89× | 4.39× | 0.54× | 0.0% | 4 | 1.6 | 1 | D+ | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹149.37 | 14.91× | 1.33× | 1.83× | 8.76× | -21.4% | 31.6% | 18.1% | 12.3% | 8.9% | 8.3% | 1.2% | 0.09× | 0.57× | 9.69× | 6.57× | 0.0% | 3 | — | 3 | B- | |
| ₹691.05 | 18.34× | 2.96× | 1.36× | 10.75× | 22.1% | 17.5% | 10.5% | 7.4% | 16.1% | 11.6% | 0.9% | 0.38× | 0.77× | 7.92× | 1.24× | 0.4% | 5 | 2.94 | 4 | A- | |
| ₹5.05 | 19.83× | 1.22× | 0.18× | 12.46× | -1232.2% | 5.9% | 1.4% | 0.9% | 6.1% | 5.3% | 11.5% | 0.55× | 3.65× | 2.33× | 1.9× | 0.0% | 5 | — | 3 | B- | |
| ₹852.05 | 9.78× | 1.2× | 1.37× | 5.25× | -49.4% | 21.8% | 16.5% | 14.0% | 12.3% | 8.4% | 4.0% | 0.23× | -0.85× | 35.22× | 2.14× | 1.7% | 5 | 3.77 | 4 | A- | |
| Peer median | — | 18.34× | 1.33× | 1.36× | 8.76× | -21.4% | 17.5% | 10.5% | 7.4% | 8.9% | 8.3% | 4.0% | 0.38× | 0.77× | 7.92× | 1.9× | 0.0% | 5 | 3.36 | 3 | — |





