| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,542.90 | 25.12× | 4.97× | 7.6× | 17.45× | 274.9% | 100.0% | 32.0% | 30.3% | 19.8% | 11.2% | 6.3% | 0.01× | -0.1× | 167.2× | 2.34× | 2.5% | 6 | 4.06 | 5 | A+ | |
| ₹126.97 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹363.45 | 572.45× | 6.76× | 3.85× | 81.64× | -532.2% | 18.4% | -0.7% | 0.7% | 1.2% | -0.6% | -0.5% | 0.15× | 1.18× | -0.99× | 2.77× | 0.0% | 4 | 15.76 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹677.95 | 8.4× | 0.82× | 3.44× | 11.72× | 159.5% | 35.4% | 26.2% | 40.9% | 9.7% | 4.7% | 7.4% | 0.02× | 0.21× | 35.07× | 8.87× | 0.0% | 4 | 5.11 | 4 | A | |
| ₹238.48 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 290.42× | 3.79× | 3.65× | 46.68× | -186.3% | 26.9% | 12.7% | 20.8% | 5.5% | 2.0% | 3.4% | 0.08× | 0.7× | 17.04× | 5.82× | 0.0% | 4 | 10.43 | 3 | — |



