Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-385.4%
-₹13.87
vs ₹4.86 price
Levered DCF
-₹13.29
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.02×-3.05×-3.46×5.81×-2.1×21.57×8.86×11.23×
P/B-3.94×9.35×4.6×1.23×2.2×0.9×0.67×0.97×
P/S0.14×0.24×0.34×0.13×0.26×0.26×0.13×0.17×
EV / EBITDA59.81×207.41×-23.98×4.31×-14.45×5.55×5.59×6.2×
Gross margin25.5%34.5%-0.6%19.3%9.5%25.7%10.3%5.9%
Operating margin-3.6%-4.5%-4.4%6.1%-7.2%6.8%6.2%1.8%
Net margin-6.8%-7.9%-9.9%2.2%-12.3%1.2%1.4%1.6%
Current ratio1.1×0.82×0.77×0.99×0.98×1.23×1.06×1.12×
Debt / equity-18.65×18.13×4.59×1.99×2.98×1.45×1.51×1.55×
Interest coverage-0.73×-0.94×-0.75×1.69×-1.31×1.03×1.64×0.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity194.7%-306.1%-132.9%21.1%-104.8%4.2%7.6%8.6%
Return on invested capital-5.0%-7.7%-10.2%19.0%-14.9%9.5%12.1%3.7%
Return on assets-6.8%-8.3%-13.6%3.5%-12.7%1.1%1.7%2.0%
Free cash flow yield0.0%-10.1%3.8%46.5%50.7%3.3%61.4%14.6%
Earnings yield-49.4%-32.7%-28.9%17.2%-47.6%4.7%11.3%8.9%
Enterprise value₹2.6B₹2.8B₹3.7B₹2.6B₹3.2B₹3.4B₹3.1B₹3.3B
Net debt / EBITDA48.79×136.84×-11.7×2.44×-7.21×3.35×3.86×3.81×
Cash conversion cycle (days)29-43-40642318