Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+244.2%
₹650.55
vs ₹189.02 price
Levered DCF
-₹468.32
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.02×1.56×18.75×34.04×0.89×-30.18×-7.55×-2.76×
P/B0.27×0.42×0.61×0.52×0.65×0.97×0.65×0.89×
P/S2.21×3.41×2.69×1.88×2.75×1.29×0.73×1.12×
EV / EBITDA8.37×1.11×11.55×39.85×0.03×17.78×17.69×-5.22×
Gross margin11.5%71.6%70.4%67.8%57.4%16.1%54.8%45.3%
Operating margin-36.0%-44.1%-14.8%-3.3%-7.9%-5.0%-23.8%-46.1%
Net margin8.9%218.6%14.4%5.5%308.3%-4.3%-9.7%-40.4%
Current ratio9.41×3.45×4.94×8.07×17.29×3.41×1.96×1.83×
Debt / equity0.01×0.05×0.1×0.09×0.07×0.31×0.31×0.2×
Interest coverage-15.68×-6.79×-4.94×-1.34×-3.38×-1.56×-4.52×-9.08×
Dividend yield0.0%0.0%0.1%23.7%0.0%0.0%0.1%0.1%
Payout ratio0.1%0.0%2.3%805.4%0.0%-1.0%-0.5%-0.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.1%27.2%3.2%1.5%72.7%-3.2%-8.6%-32.2%
Return on invested capital-3.2%-4.7%-3.0%-0.8%-1.5%-2.6%-14.5%-26.4%
Return on assets1.0%24.4%2.7%1.3%63.3%-2.0%-5.1%-18.5%
Free cash flow yield-17.5%-23.1%-2.8%-2.3%-3.9%-19.8%-40.2%-68.7%
Earnings yield4.0%64.0%5.3%2.9%112.2%-3.3%-13.2%-36.2%
Enterprise value₹893.1M₹1.2B₹1.6B₹1.1B₹73M₹714.5M₹496.8M₹665.3M
Net debt / EBITDA-0.35×-0.22×0.93×-4.39×-0.71×0.46×4.08×-0.76×
Cash conversion cycle (days)2506162122115119150161