| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹300.55 | 10.51× | 1× | 1.14× | 9.82× | 65.8% | 13.2% | 9.6% | 10.8% | 9.5% | 4.8% | 10.5% | 0.28× | -0.36× | 2.66× | 2.03× | 2.1% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹874.00 | 145.56× | 0.56× | 0.57× | 6.61× | -916.6% | 46.4% | 7.4% | 0.4% | 0.4% | 2.8% | -31.3% | 0.88× | 3.81× | 1.01× | 0.96× | 0.0% | 7 | 1.29 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹153.91 | 10.08× | 2.72× | 2.33× | 7.47× | 203.4% | 33.4% | 30.8% | 23.1% | 26.9% | 26.2% | 6.3% | 0.03× | -0.07× | 60.46× | 2.61× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 77.82× | 1.64× | 1.45× | 7.04× | -356.6% | 39.9% | 19.1% | 11.7% | 13.7% | 14.5% | -12.5% | 0.46× | 1.87× | 30.74× | 1.78× | 0.0% | 6 | 1.29 | 2 | — |


