Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-736.0%
-₹43.82
vs ₹6.89 price
Levered DCF
-₹51.74
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.97×-7.13×13.3×-47.88×-17.04×-2.85×-1.48×45.97×
P/B-0.54×-1.12×-0.99×-3.79×-1.96×-1.63×46.72×1.62×
P/S5.75×9.44×21.65×58.93×7.52×4.47×1.73×1.4×
EV / EBITDA-22.75×-34.13×67.94×-108.48×38.13×87.05×-52.98×9.71×
Gross margin-118.6%76.2%49.0%22.4%69.5%4.3%-68.0%-18.6%
Operating margin-166.3%-82.9%76.7%-139.3%40.7%-17.9%-6.0%69.6%
Net margin-193.8%-132.7%162.9%-123.6%-44.2%-157.2%-116.2%4.0%
Current ratio6.03×6.96×30.26×0.28×0.2×0.61×1.77×1.22×
Debt / equity-2.84×-3.25×-7.21×-3.35×-3.58×-7.58×83.85×4.14×
Interest coverage-0.83×-0.4×1.23×-199.54×0.36×-0.08×-0.06×1.7×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.1%0.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.1%10.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity18.2%15.8%-7.4%7.9%11.5%57.4%-3147.0%4.6%
Return on invested capital-8.3%-1.8%0.6%-3.3%2.0%-0.9%-1.0%8.2%
Return on assets-9.6%-6.9%2.7%-3.3%-4.2%-4.6%-18.1%0.7%
Free cash flow yield0.0%0.0%-10.9%-0.9%-1.0%143.8%260.5%0.6%
Earnings yield-33.7%-14.1%7.5%-2.1%-5.9%-35.2%-67.4%2.8%
Enterprise value₹1.7B₹1.8B₹2.8B₹2.6B₹1.9B₹2B₹3.8B₹8.4B
Net debt / EBITDA-19.1×-25.32×59.77×-50.32×24.56×71.51×-33.9×6.92×
Cash conversion cycle (days)329-126,9001,1906871,94438467