Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INDIGOPNTS.NSthis companyIndigo Paints Limited	₹915.10	23.35×	2.94×	2.41×	12.91×	-47.4%	33.2%	13.8%	10.3%	12.6%	11.4%	2.5%	0.02×	-0.04×	66.62×	2.21×	0.5%	3	—	2	C+
ASIANPAINT.NSAsian Paints Limited	₹2,509.30	49.33×	9.98×	6.01×	29.16×	4.3%	43.7%	15.4%	12.2%	20.2%	14.9%	2.6%	0.18×	0.44×	27.98×	2.21×	1.1%	4	12.08	4	A-
BERGEPAINT.NSBerger Paints India Limited	₹471.20	42.4×	6.91×	4.02×	24.88×	-41.3%	31.5%	12.1%	9.5%	16.3%	14.1%	2.2%	0.09×	0.22×	25.03×	2.12×	0.9%	4	—	2	C+
KAMDHENU.NSKamdhenu Limited	₹37.00	6.22×	1.23×	0.64×	4.18×	-6.5%	25.3%	12.4%	10.3%	19.8%	16.9%	13.2%	0.02×	-0.16×	122.99×	9.97×	1.4%	5	—	3	B
KANSAINER.NSKansai Nerolac Paints Limited	₹200.98	22.94×	2.01×	1.68×	12.89×	143.7%	25.9%	9.3%	7.3%	8.8%	7.5%	5.0%	0.05×	0.1×	23.12×	3.48×	2.2%	4	—	3	B-
RETINA.BORetina Paints Limited	₹26.00	144.61×	2.64×	3.87×	37.35×	-2480.4%	59.4%	9.4%	2.7%	1.8%	2.8%	-8.2%	0.53×	5.97×	1.61×	2.32×	0.0%	4	2.06	2	C+
Peer median	—	42.4×	2.64×	3.87×	24.88×	-6.5%	31.5%	12.1%	9.5%	16.3%	14.1%	2.6%	0.09×	0.22×	25.03×	2.32×	1.1%	4	7.07	3	—