Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-91.9%
₹0.04
vs ₹0.52 price
Levered DCF
-₹4.29
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E59.04×-20.33×85.8×239.62×1,427.59×-4.9×-4.21×25.68×
P/B0.26×0.53×0.54×0.61×2×0.24×0.09×0.09×
P/S1.27×3.59×6.98×2.99×8.27×1.32×1.66×1.91×
EV / EBITDA43.81×15.1×7.9×180.39×1,064.6×-49.47×4.16×2.01×
Gross margin17.0%28.5%94.8%3.9%2.2%-2.1%71.2%98.5%
Operating margin2.9%23.7%88.2%1.7%0.8%-27.7%-41.5%1.4%
Net margin2.2%-17.6%8.1%1.3%0.6%-27.6%-39.3%7.5%
Current ratio0×481,894.4×2,798.77×8,892.51×4,444.85×618.64×4,885.64×1,479.93×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×4,288×-7,258.7×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.4%-2.6%0.6%0.3%0.1%-5.0%-2.1%0.3%
Return on invested capital0.4%3.5%5.0%0.3%0.1%-5.0%-2.2%0.1%
Return on assets0.4%-2.6%0.6%0.3%0.1%-4.9%-2.1%0.3%
Free cash flow yield0.0%-10.1%-40.1%7.5%2.5%21.3%-121.3%146.3%
Earnings yield1.7%-4.9%1.2%0.4%0.1%-20.9%-23.7%3.9%
Enterprise value₹816.4M₹1.4B₹1.5B₹1.4B₹4.6B₹536.6M₹210.1M₹210.3M
Net debt / EBITDA-0.03×-0×-0.01×0.38×-4.31×0.54×-0×-0×
Cash conversion cycle (days)452,51615,3022692,0199,518-322