| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹185.12 | -25.59× | 5.29× | 1.78× | 14.8× | 456.4% | -20.1% | -8.9% | -7.0% | -20.7% | -1.6% | 17.3% | 10.12× | 9.46× | 0× | 0.96× | 0.0% | 4 | — | 1 | C- | |
| ₹278.57 | 23.23× | 2.98× | 1.1× | 4.81× | 388.4% | 49.5% | 11.1% | 4.7% | 12.8% | 7.0% | 24.7% | 2.72× | 2.25× | 0.89× | 0.68× | 0.0% | 4 | — | 3 | B- | |
| ₹162.54 | -49.5× | 1.14× | 0.22× | 14.91× | -104.9% | 11.3% | 0.9% | -0.5% | -2.3% | 2.8% | 1.5% | 0.2× | 1.44× | 0.92× | 1.33× | 0.0% | 0 | — | 1 | C- | |
| ₹164.10 | 10.73× | 3.08× | 2.4× | 8.12× | 1519.0% | 42.6% | 33.6% | 22.3% | 28.7% | 11.1% | 1.4% | 1.74× | 2.81× | 6.19× | 1.18× | 0.0% | — | — | 1 | C- | |
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| ₹507.65 | 386.26× | 7.66× | 2.2× | 7.12× | 244.1% | -16.9% | 20.5% | 0.6% | 2.0% | 4.5% | 19.5% | 9× | 3.76× | 1.04× | 0.37× | 0.0% | 7 | 0.81 | 2 | B- | |
| Peer median | — | 11.04× | 2.98× | 1.1× | 8.12× | 244.1% | 11.3% | 11.1% | 4.7% | 12.8% | 7.0% | 1.5% | 1.74× | 2.25× | 1.04× | 1.18× | 0.0% | 3 | 0.81 | 2 | — |





