Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-92.2%
₹0.50
vs ₹6.40 price
Levered DCF
-₹5.75
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E554.74×-106.26×-93×-133.28×-82.16×-530.34×8.64×-29.58×
P/B1.24×1.19×1.29×1.01×1.06×1.07×1.22×1.22×
P/S22.27×22.96×26.07×21.99×22.74×17.4×17.4×17.34×
EV / EBITDA-104.12×-92.98×-582.5×-153.48×4.21×-161.65×2.42×-72.26×
Gross margin33.1%39.7%40.4%41.3%39.6%49.8%42.1%45.8%
Operating margin-21.3%-24.6%-4.6%-14.4%536.4%-3.5%717.8%-24.3%
Net margin4.0%-21.6%-28.0%-16.5%-27.7%-3.3%201.0%-58.6%
Current ratio120.51×4.5×5.42×7.74×3.12×79.87×51.57×5.18×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%-1.1%-1.4%-0.8%-1.3%-0.2%14.1%-4.1%
Return on invested capital-1.2%-1.2%-0.2%-0.6%24.3%-0.2%37.7%-0.9%
Return on assets0.2%-1.1%-1.4%-0.7%-1.2%-0.2%10.4%-2.1%
Free cash flow yield-3.5%-5.3%-4.7%-5.0%-4.3%-5.0%-7.9%-7.2%
Earnings yield0.2%-0.9%-1.1%-0.8%-1.2%-0.2%11.5%-3.4%
Enterprise value₹115M₹123.1M₹141M₹110.8M₹112.4M₹35.9M₹113M₹112.9M
Net debt / EBITDA1.03×1.11×6.24×3.09×-0.02×347.55×-0×0.08×
Cash conversion cycle (days)-45-50-60-69-1021,3695,8113,391