| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹115.89 | 7.81× | 1.58× | 0.53× | 7.4× | -136.5% | 26.2% | 8.7% | 6.8% | 20.2% | 10.6% | -3.6% | 0.79× | 2.35× | 4.27× | 1.3× | 0.6% | 4 | — | 2 | C+ | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹50.89 | 7.44× | 0.75× | 0.91× | 5.34× | -91.9% | 45.4% | 17.0% | 12.2% | 10.1% | 6.8% | -35.9% | 0.46× | 1.98× | 5.98× | 1.6× | 1.6% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹164.43 | 8.65× | 1.29× | 0.4× | 5.26× | -869.6% | 33.6% | 8.0% | 4.6% | 14.9% | 12.5% | 19.5% | 0.44× | 1.25× | 4.52× | 1.23× | 0.2% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.65× | 0.94× | 0.64× | 5.34× | -91.9% | 33.6% | 8.0% | 5.3% | 10.1% | 6.8% | -7.6% | 0.44× | 1.25× | 5.98× | 1.6× | 1.2% | 4 | 4.61 | 2 | — |



