Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-44.5%
₹241.18
vs ₹434.50 price
Levered DCF
₹174.33
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
45.45
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.51×13.2×13.65×6.45×12.66×13.85×28.01×27.09×
P/B2.02×1.67×1.81×1.28×2.22×2.75×3.43×3.91×
P/S3.62×3.2×2.78×1.45×2.62×3.29×4.12×3.7×
EV / EBITDA17.38×11.36×7.56×3.42×8.31×9.91×18.23×18.4×
Gross margin37.6%53.3%29.2%34.8%37.6%57.1%41.6%36.9%
Operating margin19.0%25.3%21.8%27.2%26.8%30.1%16.5%16.0%
Net margin23.3%24.3%20.4%22.5%20.7%23.8%14.7%13.7%
Current ratio20.85×8.76×13.2×9.56×9.48×5.15×9.46×8.23×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage620.3×248.12×1,502.35×458.28×798.29×729.14×338.9×310.68×
Dividend yield0.4%0.6%0.6%1.0%0.7%0.1%0.1%0.1%
Payout ratio6.4%7.5%8.2%6.3%8.8%1.9%3.4%3.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.0%12.7%13.3%19.9%17.6%19.8%12.2%14.4%
Return on invested capital7.9%9.5%10.5%17.5%16.4%18.4%10.3%12.1%
Return on assets12.4%11.9%12.5%18.4%16.4%18.0%11.4%13.3%
Free cash flow yield12.2%-14.0%11.9%14.0%2.5%3.3%2.7%3.0%
Earnings yield6.4%7.6%7.3%15.5%7.9%7.2%3.6%3.7%
Enterprise value₹7.7B₹5.2B₹4.1B₹2.4B₹4.2B₹4.7B₹4.3B₹4.7B
Net debt / EBITDA-0.28×-0.86×-2.2×-1.21×-0.7×-0.04×-1.72×-0.1×
Cash conversion cycle (days)96219672063081676771