Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-139.6%
-₹5.04
vs ₹12.71 price
Levered DCF
₹5.82
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
448.35
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E44.19×-7.6×30.51×-57.92×-297.82×-7.3×-3×-4.22×
P/B1.06×0.83×0.94×0.58×0.69×0.24×0.16×0.36×
P/S2.36×1.19×0.56×0.4×0.92×1.4×1.2×1.47×
EV / EBITDA24.56×-8.15×24.03×678.95×-546.69×-5.27×-2.21×-5.23×
Gross margin22.9%-14.1%8.9%2.7%5.8%14.9%19.0%1.0%
Operating margin1.4%-18.9%7.1%0.6%1.1%-26.9%-56.3%-39.8%
Net margin5.4%-15.8%1.8%-0.7%-0.3%-19.0%-40.1%-35.0%
Current ratio593.94×30.21×86.89×47.84×1,217×472.99×451×9.28×
Debt / equity0×0.02×0×0.01×0×0×0×0.08×
Interest coverage59.75×-111.51×137.81×11.75×6.7×-196.59×-44.62×-59.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%-11.0%3.1%-1.0%-0.2%-3.3%-5.4%-8.6%
Return on invested capital0.4%-12.9%9.9%0.9%0.6%-3.4%-5.5%-9.1%
Return on assets2.4%-10.8%3.0%-1.0%-0.2%-3.3%-5.3%-8.0%
Free cash flow yield13.1%-14.4%-4.5%29.2%-4.4%0.9%-67.2%-20.6%
Earnings yield2.3%-13.2%3.3%-1.7%-0.3%-13.6%-33.5%-23.8%
Enterprise value₹121.6M₹96.8M₹117.4M₹72.9M₹84.2M₹28.9M₹18.2M₹53.7M
Net debt / EBITDA-0.34×-0.15×-0.19×15.47×6.43×0.26×0.07×-0.87×
Cash conversion cycle (days)3072621101102741,1361,672832