Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-154.8%
-₹4.41
vs ₹8.05 price
Levered DCF
₹17.72
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.31×24.35×313.56×62.04×26.12×186.13×372.25×293.11×
P/B0.66×0.77×1.08×1.31×1.31×1.29×1.22×1.41×
P/S0.57×0.64×1.07×1.34×0.59×1.64×1.84×16.63×
EV / EBITDA15.68×18.54×45.28×-132.2×20.44×-314.73×102.78×111.11×
Gross margin29.1%27.9%30.9%17.0%19.4%25.6%4.8%7.2%
Operating margin-0.6%-1.5%-4.6%-1.5%2.5%2.2%-3.2%-36.6%
Net margin2.3%2.6%0.3%2.2%2.3%0.9%0.5%5.7%
Current ratio0.71×1.88×2.26×2.61×1.9×1.32×1.33×3.94×
Debt / equity0×0×0×0×0.01×0.01×0.01×0×
Interest coverage-2.48×-50.81×-7.07×-6.96×38.83×14.73×-24.86×-998.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.7%3.2%0.3%2.1%5.0%0.7%0.3%0.5%
Return on invested capital-0.5%-1.7%-1.4%-1.1%3.9%1.2%-1.5%-2.1%
Return on assets1.6%1.9%0.2%1.4%3.1%0.4%0.2%0.4%
Free cash flow yield116.4%-6.6%0.5%-19.3%-13.3%-9.6%3.5%2.0%
Earnings yield4.1%4.1%0.3%1.6%3.8%0.5%0.3%0.3%
Enterprise value₹77.3M₹86.8M₹115.2M₹134.3M₹130.3M₹124.4M₹117.3M₹134.7M
Net debt / EBITDA-0.11×-0.29×-0.3×0.5×-0.53×1.59×0.36×-0.12×
Cash conversion cycle (days)-972742051478146781,268