| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹627.75 | 737.84× | 21.4× | 8.15× | 178.74× | -92.9% | 19.0% | 1.4% | 1.1% | 2.9% | 2.2% | -0.8% | 0.42× | 2.98× | 0.71× | 1.78× | 0.0% | 3 | — | 1 | D+ | |
| ₹368.20 | -263.98× | 0.44× | 0.31× | 11.77× | -261.2% | 17.9% | 0.1% | -0.1% | -0.2% | 0.0% | -35.4% | 0.41× | 5.65× | 0.07× | 0.99× | 0.6% | 6 | 2.13 | 3 | B+ | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹120.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| ₹43.31 | -15.45× | 0.77× | 1.5× | 29.16× | -593.6% | 4.6% | -1.5% | -9.7% | -5.0% | -0.5% | -32.1% | 0.65× | 13.25× | -0.16× | 1.09× | 0.0% | 6 | 1.25 | 2 | B- | |
| Peer median | — | -1.64× | 0.86× | 0.89× | 16.47× | -170.9% | 12.4% | 0.3% | 1.1% | 2.4% | 0.3% | -20.0% | 0.51× | 4.78× | 0.11× | 1.64× | 0.3% | 6 | 2.13 | 3 | — |





