| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.21 | 53.28× | 12.46× | 33.92× | 42.41× | 649.4% | 92.0% | 79.8% | 63.7% | 23.4% | 22.6% | -0.6% | 0.08× | 0.25× | 31.92× | 1.63× | 0.0% | 3 | 5.04 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,555.90 | 82.39× | 15.13× | 29.81× | 69.76× | -59.9% | 50.7% | 39.4% | 36.2% | 18.4% | 13.9% | 1.7% | 0.03× | -0.51× | 74.95× | 5.76× | 0.4% | 4 | 18.31 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹210.33 | 7.25× | 0.81× | 0.64× | 17.69× | 52.5% | 40.1% | 11.8% | 8.9% | 11.2% | 4.0% | 123.5% | 2.77× | 12.79× | 0.2× | 0.06× | 0.8% | 4 | 0.22 | 3 | B | |
| ₹402.40 | 11.91× | 0.87× | 0.61× | 16.98× | -70.5% | 43.5% | 5.1% | 5.1% | 7.3% | 2.8% | 12.1% | 1.23× | 7.31× | 0.12× | 0.07× | 0.0% | 3 | 0.3 | 3 | B- | |
| Peer median | — | 11.91× | 0.87× | 0.64× | 17.69× | -59.9% | 43.5% | 11.8% | 8.9% | 11.2% | 4.0% | 12.1% | 1.23× | 7.31× | 0.2× | 0.07× | 0.4% | 4 | 0.3 | 3 | — |



