| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹66.55 | 15.76× | 2.24× | 1.87× | 13.93× | -76.1% | 27.3% | 14.6% | 11.9% | 14.2% | 11.7% | -7.2% | 0.4× | 1.81× | 7.18× | 3.05× | 0.0% | — | — | 1 | C- | |
| ₹389.35 | 8.75× | 1.64× | 0.82× | 6× | 95.8% | 33.0% | 11.2% | 9.4% | 18.8% | 13.8% | -4.3% | 0.1× | 0.17× | 342.07× | 2.33× | 2.3% | 6 | 5.45 | 2 | C+ | |
| ₹192.40 | 11.13× | 0.86× | 0.57× | 7.21× | -52.3% | 24.6% | 5.8% | 5.2% | 7.7% | 7.0% | -3.3% | 0.02× | -0.73× | 39.62× | 2.37× | 1.6% | 3 | 4.4 | 4 | A | |
| ₹142.20 | 8.25× | 0.45× | 0.51× | 4.98× | 423.0% | 14.8% | 5.4% | 6.1% | 5.5% | 3.5% | 1.3% | 0× | -0.16× | 40.66× | 4.83× | 3.6% | 4 | 3.14 | 2 | C | |
| ₹245.21 | 16.15× | 5.19× | 1.2× | 11.53× | -5778.4% | 24.8% | 10.9% | 7.5% | 32.1% | 14.3% | -11.7% | 1.31× | 2.27× | 6.81× | 1.36× | 0.1% | 3 | — | 2 | C | |
| ₹64.00 | 14.97× | 1.11× | 0.15× | 7.61× | -4681.3% | 8.8% | 2.0% | 1.0% | 7.4% | 4.0% | -56.9% | 1.4× | 4.2× | 1.72× | 1.01× | 2.4% | 3 | — | 2 | B- | |
| Peer median | — | 11.13× | 1.11× | 0.57× | 7.21× | -52.3% | 24.6% | 5.8% | 6.1% | 7.7% | 7.0% | -4.3% | 0.1× | 0.17× | 39.62× | 2.33× | 2.3% | 3 | 4.4 | 2 | — |





