Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-83.7%
₹980.75
vs ₹6,000.05 price
Levered DCF
₹1,182.99
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
20.85
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.38×15.18×16.77×6.71×6.75×7.13×5×9.45×
P/B1.08×1.13×1.08×0.48×0.4×0.37×0.38×0.54×
P/S141.22×123.95×143.02×50.64×52.46×37.53×29.83×50.65×
EV / EBITDA164.88×145.4×158.12×47.86×39.64×24.84×398.24×35.1×
Gross margin99.8%85.1%99.2%95.9%97.9%98.5%98.4%98.2%
Operating margin85.4%85.1%90.5%97.3%132.7%149.2%124.1%143.6%
Net margin982.0%816.4%852.6%754.3%777.2%526.3%596.9%535.8%
Current ratio185.62×3.7×8.13×18.38×41.84×40.21×45.11×39.63×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield2.0%1.7%1.2%2.8%1.8%2.3%4.3%2.9%
Payout ratio28.9%25.3%20.3%18.7%12.3%16.6%21.5%27.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.5%7.4%6.4%7.2%6.0%5.1%7.6%5.7%
Return on invested capital0.6%0.7%0.6%0.9%0.9%1.4%1.2%0.9%
Return on assets7.2%7.2%6.2%7.0%5.7%5.0%6.1%4.6%
Free cash flow yield2.5%0.0%1.7%3.6%1.7%3.9%6.0%2.8%
Earnings yield7.0%6.6%6.0%14.9%14.8%14.0%20.0%10.6%
Enterprise value₹9.1B₹9B₹8.3B₹3B₹2.5B₹1.9B₹1.2B₹1.8B
Net debt / EBITDA-0.46×-0.32×0.17×-0.05×0.05×0.04×-2.12×-0.17×
Cash conversion cycle (days)-473194-1,348-94-51-652-71932,391