| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹331.50 | 18.59× | 4.61× | 2.3× | 11.65× | 171.7% | 34.1% | 15.1% | 12.4% | 24.8% | 20.2% | 3.8% | 0.05× | 0.11× | 37.09× | 2.46× | 1.2% | 4 | — | 3 | B | |
| ₹95.80 | 41.26× | 1.33× | 5.99× | 27.04× | -78.8% | 54.9% | 9.9% | 14.5% | 3.2% | 1.7% | 2.8% | 0.08× | 0.75× | 1.92× | 2.8× | 0.0% | 8 | 12.13 | 2 | B- | |
| ₹25.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹35.11 | -22.01× | -7.99× | 0.66× | 35.59× | -9.0% | 50.5% | -3.7% | -3.0% | 36.3% | -14.6% | -0.6% | -3.46× | 6.39× | -1.51× | 0.67× | 0.0% | 3 | — | 2 | C | |
| ₹774.55 | 57.61× | 6.06× | 6.58× | 29.62× | -66.4% | 36.6% | 17.9% | 11.4% | 10.5% | 8.9% | 0.7% | 0.35× | 1.44× | 5.2× | 0.86× | 0.1% | 4 | — | 2 | C | |
| ₹164.30 | 27.44× | 6.09× | 4.19× | 14.15× | -104.8% | 56.7% | 21.7% | 15.3% | 22.2% | 16.3% | 4.4% | 0.4× | 0.36× | 7.98× | 1.9× | 0.0% | 6 | — | 2 | C | |
| Peer median | — | 34.35× | 3.7× | 5.09× | 28.33× | -72.6% | 52.7% | 13.9% | 13.0% | 16.4% | 5.3% | 1.7% | 0.22× | 1.09× | 3.56× | 1.38× | 0.0% | 5 | 12.13 | 2 | — |





