Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INDSUCR.BOthis companyIndian Sucrose Limited	₹72.89	4×	0.43×	0.24×	3.11×	331.4%	23.5%	13.0%	6.1%	10.7%	9.3%	-43.0%	0.66×	1.53×	2.92×	1.43×	0.0%	2	—	4	A-
BAJAJHIND.NSBajaj Hindusthan Sugar Limited	₹18.81	22.61×	0.76×	0.53×	17.34×	988.3%	20.0%	2.8%	2.3%	3.3%	1.7%	4.0%	0.93×	9.46×	4.58×	0.56×	0.0%	3	-0.17	2	C
DHAMPURSUG.NSDhampur Sugar Mills Limited	₹164.36	14.05×	0.76×	0.46×	9.16×	173.5%	15.3%	5.7%	3.3%	5.4%	3.8%	19.5%	0.75×	4.51×	2.28×	1.37×	0.0%	5	1.71	2	C+
GAYATRI.BOGayatri Sugars Limited	₹7.98	53.64×	0.67×	0.15×	7.32×	176.3%	15.9%	4.1%	0.3%	1.2%	4.5%	55.1%	1.36×	4.92×	1.03×	0.61×	0.0%	3	—	2	B-
KMSUGAR.NSK.M. Sugar Mills Limited	₹31.76	4.33×	0.59×	0.35×	5.47×	253.5%	24.6%	9.8%	8.1%	13.6%	7.3%	13.5%	0.64×	2.8×	5.53×	1.21×	0.0%	4	—	3	B+
KOTARISUG.NSKothari Sugars and Chemicals Limited	₹22.77	28.69×	0.64×	0.77×	15.81×	-29.1%	7.3%	-12.3%	2.7%	2.2%	19.4%	-20.9%	0.24×	4.26×	-6.76×	2.13×	0.0%	3	—	2	C
Peer median	—	22.61×	0.67×	0.46×	9.16×	176.3%	15.9%	4.1%	2.7%	3.3%	4.5%	13.5%	0.75×	4.51×	2.28×	1.21×	0.0%	3	0.77	2	—