Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.4%
₹40.05
vs ₹27.93 price
Levered DCF
₹3.82
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.72
Distress zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-25.38×-3.28×-21.88×27.84×-89.35×-3.83×-9.4×20.25×
P/B0.68×0.77×1.66×0.93×1.01×0.59×0.45×2.27×
P/S0.33×0.41×0.72×0.39×0.59×0.55×0.26×1.23×
EV / EBITDA5.37×-101.26×13.82×5.55×8.92×-22.91×7.44×10.58×
Gross margin32.2%26.0%26.3%29.2%37.0%34.2%36.9%39.8%
Operating margin4.8%-7.3%2.6%8.1%1.2%-19.6%1.8%10.7%
Net margin-1.3%-12.5%-3.3%1.4%-0.7%-14.4%-2.8%6.1%
Current ratio1.77×1.72×1.59×1.61×1.64×1.73×1.84×2.12×
Debt / equity0.55×0.64×0.73×0.52×0.56×0.58×0.57×0.15×
Interest coverage0.96×-1.18×0.54×1.85×0.21×-1.77×0.33×6.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.7%-23.3%-7.6%3.4%-1.1%-15.5%-4.8%11.2%
Return on invested capital-10.6%-7.6%3.2%7.9%0.3%-7.1%1.7%10.3%
Return on assets-1.1%-9.6%-2.9%1.3%-0.5%-6.6%-2.1%6.1%
Free cash flow yield0.5%-2.1%-4.5%5.6%10.7%10.1%7.3%-1.0%
Earnings yield-3.9%-30.5%-4.6%3.6%-1.1%-26.1%-10.6%4.9%
Enterprise value₹1.9B₹2.1B₹4.7B₹3.1B₹3B₹2.3B₹2.2B₹5.5B
Net debt / EBITDA1.9×-34.93×4.21×1.97×3.11×-11.28×4.14×0.54×
Cash conversion cycle (days)236237183148215313205182