Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INDU-A.STthis companyAB Industrivärden (publ)	SEK 539.00	5.07×	0.94×	18.82×	5.2×	-100.9%	100.0%	374.1%	371.4%	18.5%	17.7%	5.1%	0.04×	0.17×	252.87×	680×	2.0%	6	20.36	4	A
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 48.00	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
ATIN.STAthanase Innovation AB	SEK 16.00	-6.02×	0.81×	9.42×	-1.52×	-298.5%	-259.2%	-220.9%	-156.3%	-13.5%	-19.0%	-19.4%	0×	3.65×	-75.87×	5.11×	0.0%	0	3.47	2	C
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
CASE.STCase Group AB (publ)	SEK 19.70	18.17×	2.33×	3.61×	13.02×	-181.4%	52.5%	25.1%	19.8%	12.8%	10.6%	5.3%	0.06×	-1.04×	41.48×	7.66×	0.0%	5	9.18	3	B+
CRED-A.STCreades AB	SEK 84.65	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
Peer median	—	-3.91×	0.92×	9.42×	-1.52×	-95.7%	52.5%	-220.9%	-156.3%	-2.3%	-2.4%	1.6%	0×	0.05×	-75.87×	5.11×	1.1%	4	9.18	3	—