| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹383.55 | 15.44× | 2.78× | 3.39× | 7.05× | 104.5% | 38.4% | 33.3% | 22.0% | 18.0% | 12.2% | 5.0% | 0.53× | 1.13× | 5.72× | 1.72× | 0.0% | 6 | 2.87 | 4 | A- | |
| ₹512.45 | 11.23× | 1.45× | 3.19× | 6.47× | -652.5% | 53.8% | 45.9% | 28.4% | 12.9% | 8.6% | -5.3% | 0.76× | 2.15× | 4.2× | 1.73× | 0.3% | — | — | 1 | D+ | |
| Peer median | — | 11.23× | 1.45× | 3.19× | 6.47× | -652.5% | 53.8% | 45.9% | 28.4% | 12.9% | 8.6% | -5.3% | 0.76× | 2.15× | 4.2× | 1.73× | 0.3% | — | — | 1 | — |

