Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INDXTRA.BOthis companyIEL Limited	₹5.46	407.86×	1.67×	77.62×	214.29×	-102.7%	100.0%	-6.9%	19.0%	0.4%	-0.1%	-16.1%	0.02×	2.33×	-0.9×	56.3×	0.0%	3	—	1	C-
BHILSPIN.BOBhilwara Spinners Limited	₹123.20	19.84×	1.94×	1.31×	14.31×	-9301.5%	27.9%	9.2%	6.6%	9.8%	4.4%	5.3%	2.07×	7.38×	1.13×	1.08×	0.0%	4	—	2	C+
GMPL.BOG M Polyplast Limited	₹65.50	9.29×	1.62×	0.75×	5.72×	167.2%	20.0%	10.9%	8.0%	17.4%	16.8%	5.0%	0.04×	-0.31×	52.04×	4.47×	0.0%	4	7.37	5	S-
HIHILTON.BOHilton Metal Forging Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HILTON.NSHilton Metal Forging Limited	₹15.37	18.54×	0.42×	0.28×	8.26×	-4988.1%	7.3%	3.9%	1.5%	2.3%	4.2%	-32.5%	0.33×	3.32×	1.29×	2.64×	0.0%	3	—	2	C+
ITL.BOITL Industries Limited	₹392.55	144.49×	13.27×	5.79×	78.01×	-82.1%	15.4%	5.9%	4.0%	9.2%	7.7%	-0.3%	0.25×	1.01×	5.87×	1.98×	0.0%	4	—	3	B
Peer median	—	19.19×	1.78×	1.03×	11.29×	-2535.1%	17.7%	7.6%	5.3%	9.5%	6.1%	2.3%	0.29×	2.17×	3.58×	2.31×	0.0%	4	7.37	3	—