Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INEA.PAthis companyFonciere Inea S.A.	€31.50	76×	0.7×	4.42×	35.05×	133.0%	70.9%	59.8%	5.8%	0.9%	4.1%	7.3%	1.13×	21.68×	1.9×	0.26×	7.9%	7	0.41	3	B
ACAN.PAAcanthe Développement	€0.18	-7.14×	0.34×	10.32×	-53.13×	-152.8%	59.3%	-2.6%	-144.4%	-4.7%	-0.1%	-14.8%	0.01×	0.13×	-23×	1,384.5×	0.0%	5	0.98	3	B-
GFC.PAGecina S.A.	€65.90	13.35×	0.57×	6.97×	23.05×	-343.9%	77.2%	65.2%	52.2%	4.2%	3.2%	-8.2%	0.65×	12.26×	5.97×	0.08×	6.7%	6	0.36	2	B-
IMDA.PAImmobiliere Dassault S.A.	€39.40	13.81×	0.61×	11.22×	19.11×	202.6%	94.9%	95.3%	81.3%	4.4%	3.3%	7.1%	0.53×	8.82×	3.39×	0.15×	3.7%	4	0.94	3	B-
VTR.PAVitura	€2.78	-3.08×	0.26×	1.06×	31.67×	-2194.5%	62.6%	54.5%	-34.4%	-8.4%	3.6%	6.2%	2.6×	28.74×	0.77×	0.08×	0.0%	5	-0.41	2	C
Peer median	—	5.13×	0.45×	8.64×	21.08×	-248.4%	69.9%	59.9%	8.9%	-0.2%	3.3%	-1.0%	0.59×	10.54×	2.08×	0.12×	1.8%	5	0.65	3	—