Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INF.PAthis companyInfotel S.A.	€41.15	17.92×	2.43×	1×	5.85×	140.8%	9.9%	8.4%	5.5%	13.3%	11.4%	6.6%	0.2×	-2.36×	34.1×	1.85×	4.7%	7	4.42	4	A+
ALITL.PAIT Link S.A.	€13.40	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
ALKEY.PAKeyrus S.A.	€7.62	37.52×	2.29×	0.38×	7.67×	71.7%	3.2%	3.4%	1.0%	6.0%	2.4%	-2.4%	1.85×	2.34×	2.38×	0.98×	0.0%	4	1.31	2	C+
ATO.PAAtos Group	€24.44	-0.69×	-1.24×	0.12×	2.73×	-768.3%	21.9%	5.5%	-17.5%	178.4%	12.9%	-9.3%	-3.51×	1.66×	0.97×	1.33×	0.0%	4	1.18	2	C
AUB.PAAubay S.A.	€49.60	19.03×	2.5×	1.21×	11.75×	-2.4%	10.0%	8.8%	6.3%	13.1%	10.9%	5.7%	0.22×	-0.29×	33.24×	1.44×	2.5%	6	3.12	4	A
FPG.PAUnion Technologies Informatique Group S.A.	€0.09	-8.33×	10.75×	0.26×	-11.49×	719.9%	-1.4%	-3.3%	-3.1%	-129.0%	-11.3%	-26.7%	7.07×	-3.25×	-4.48×	0.46×	0.0%	3	1.34	1	C-
Peer median	—	13.97×	2.29×	0.38×	6.58×	71.7%	10.0%	4.7%	1.0%	9.1%	8.1%	-2.4%	0.22×	-0.27×	2.38×	1.33×	0.0%	4	1.34	2	—