Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+92.8%
₹308.67
vs ₹160.09 price
Levered DCF
₹354.81
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
13.86
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.86×19.05×41.36×30.4×31.97×9.42×7.53×9.74×
P/B2.9×2.19×3.14×4.03×7.58×1.92×1.1×1.37×
P/S2.34×1.84×2.52×2.84×6.48×1.92×1.02×1.46×
EV / EBITDA8.38×10.23×14.71×12.97×20.98×6.67×4.88×5.46×
Gross margin37.0%23.4%18.3%21.8%28.3%34.3%35.0%33.0%
Operating margin17.2%30.7%6.3%11.0%17.8%13.0%12.6%14.8%
Net margin16.9%9.6%6.1%9.3%20.3%20.4%13.5%14.9%
Current ratio10.14×7.73×3.84×3.41×1.98×4.25×4.91×11.47×
Debt / equity0.04×0.06×0.08×0.13×0.13×0.21×0.23×0×
Interest coverage66.47×50.01×4.01×5.41×10.5×7.28×10.1×511.56×
Dividend yield0.2%0.3%0.3%0.2%0.4%1.7%3.6%0.9%
Payout ratio2.8%6.4%10.8%6.8%13.2%16.0%27.4%8.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.0%11.4%7.6%13.2%23.7%20.3%14.7%14.1%
Return on invested capital14.8%22.5%4.7%9.4%12.5%9.9%7.9%10.9%
Return on assets17.7%9.2%5.5%8.5%13.3%15.0%9.9%13.0%
Free cash flow yield6.6%6.6%4.5%6.6%4.3%-252.5%-4.9%8.8%
Earnings yield7.2%5.2%2.4%3.3%3.1%10.6%13.3%10.3%
Enterprise value₹11.6B₹7B₹9.2B₹11B₹17.5B₹3.6B₹1.8B₹1.3B
Net debt / EBITDA-0.32×-0.4×-0.21×0.04×-0.12×0.29×0.6×-1.37×
Cash conversion cycle (days)7176725886787874