Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-237.0%
-₹7.59
vs ₹5.54 price
Levered DCF
-₹7.58
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.36
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.98×-8.46×-8.96×-6.16×-8.67×-4.23×-4.81×-6.33×
P/B-0.39×-0.54×-0.64×-0.42×-0.59×-0.34×-0.32×-0.63×
P/S0×0×2,263.65×0×0×0×0×0×
EV / EBITDA0×0×4,667.9×0×0×0×0×0×
Gross margin0.0%0.0%100.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%79.1%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%-25313.1%0.0%0.0%0.0%0.0%0.0%
Current ratio1.72×1.11×0.83×0.95×0.71×0.91×0.8×0.63×
Debt / equity-0.63×-0.65×-0.68×-0.7×-0.73×-0.76×-0.8×-0.84×
Interest coverage-0×-0×0×-0×-0.02×-0.02×-0.02×-0.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.9%6.4%7.1%6.8%6.8%8.1%6.6%10.0%
Return on invested capital-0.0%-0.0%0.1%-0.1%-0.6%-0.6%-0.4%-0.8%
Return on assets-30.7%-38.9%-40.4%-36.6%-34.0%-37.2%-27.7%-43.1%
Free cash flow yield0.0%-3.5%-2.7%-5.6%-2.5%-6.4%-6.1%-28.8%
Earnings yield-12.5%-11.8%-11.2%-16.2%-11.5%-23.5%-20.7%-15.9%
Enterprise value₹619.1M₹695.1M₹714.2M₹569.1M₹622.3M₹485M₹452.6M₹554.3M
Net debt / EBITDA0×0×2,404.25×0×0×0×0×0×
Cash conversion cycle (days)-3,7093,568-3,639-3,238-183-396-544-652