Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
INFREA.STthis companyInfrea AB	SEK 12.90	6.76×	0.62×	0.21×	4.64×	222.9%	0.6%	0.6%	3.0%	9.2%	0.7%	13.3%	0.31×	-0.03×	1.11×	1.78×	3.5%	8	2.2	4	A-
BMC.STBrock Milton Capital AB	SEK 94.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EFFH.STEffnetplattformen Holding AB (publ)	SEK 6.60	-10.95×	3.46×	10.7×	-5.45×	-150.2%	-147.8%	-165.8%	-97.4%	-31.5%	-40.1%	0.0%	0×	1.1×	-8,744×	4.44×	0.0%	2	12.04	1	D+
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
K33.STK33 AB (publ)	SEK 0.02	-7×	2.46×	0.16×	34.38×	-2166.8%	0.4%	-2.4%	-2.4%	-35.3%	-35.6%	-47.7%	0×	-0.6×	-112.77×	2.35×	0.0%	1	30.02	1	D+
NAXS.STNAXS AB (publ)	SEK 34.60	-16.03×	0.75×	-2,661.54×	-12.53×	-83.2%	15026.3%	17875.6%	16518.6%	-4.6%	-4.9%	-3.2%	0×	2.36×	-2.59×	101.66×	54.0%	3	208.51	2	C
Peer median	—	-8.97×	1.6×	-9.89×	-3.35×	-116.7%	50.2%	202.6%	673.9%	-27.4%	-21.3%	-16.0%	0×	0.66×	-57.68×	9.94×	0.0%	3	38.92	2	—